UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) July 23, 2019

 

AVERY DENNISON CORPORATION

 

 

(Exact name of registrant as specified in its charter)

 

Delaware

 

1 -7685

 

95-1492269

 

 

 

 

 

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

207 Goode Avenue
Glendale, California

 

91203

 

 

 

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code (626) 304-2000

 

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common stock, $1 par value

 

AVY

 

New York Stock Exchange

1.25% Senior Notes due 2025

 

AVY25

 

New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 


 

Section 2 - Financial Information

 

Item 2.02 Results of Operations and Financial Condition.

 

Avery Dennison Corporation’s (the “Company’s”) press release, dated July 23, 2019, regarding the Company’s preliminary, unaudited financial results for second quarter 2019 and updated guidance for the 2019 fiscal year, is attached hereto as Exhibit 99.1 and is being furnished (not filed) with this Form 8-K.

 

The Company’s supplemental presentation materials, dated July 23, 2019, regarding the Company’s preliminary, unaudited financial review and analysis for second quarter 2019 and updated guidance for the 2019 fiscal year, is attached hereto as Exhibit 99.2 and is being furnished (not filed) with this Form 8-K. The press release and presentation materials are also available on the Company’s website at www.investors.averydennison.com.

 

The Company will discuss its preliminary, unaudited financial results during a webcast and teleconference today, July 23, 2019, at 2:00 p.m. ET.  To access the webcast and teleconference, please go to the Company’s website at www.investors.averydennison.com.

 

Section 9 - Financial Statements and Exhibits

 

Item 9.01 Financial Statements and Exhibits.

 

(d)  Exhibits.

 

99.1

Press release, dated July 23, 2019, regarding the Company’s preliminary, unaudited second quarter 2019 financial results.

 

 

99.2

Supplemental presentation materials, dated July 23, 2019, regarding the Company’s preliminary, unaudited financial review and analysis for second quarter 2019.

 

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

 

Certain statements contained in this report on Form 8-K and in Exhibits 99.1 and 99.2 are forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995.  These forward-looking statements, and financial or other business targets, are subject to certain risks and uncertainties. Actual results and trends may differ materially from historical or anticipated results depending on a variety of factors, including but are not limited to, risks and uncertainties relating to the following: fluctuations in demand affecting sales to customers; worldwide and local economic conditions; changes in political conditions; changes in governmental laws and regulations; fluctuations in foreign currency exchange rates and other risks associated with foreign operations, including in emerging markets; the financial condition and inventory strategies of customers; changes in the Company’s markets due to competitive conditions, technological developments, laws and regulations, and customer preferences; fluctuations in cost and availability of raw materials; the Company’s ability to generate sustained productivity improvement; the Company’s ability to achieve and sustain targeted cost reductions; the impact of competitive products and pricing; loss of significant contracts or customers; collection of receivables from customers; selling prices; business mix shift; execution and integration of acquisitions; timely development and market acceptance of new products, including sustainable or sustainably-sourced products; investment in development activities and new production facilities; amounts of future dividends and share repurchases; customer and supplier concentrations; successful implementation of new manufacturing technologies and installation of manufacturing equipment; disruptions in information technology systems, including cyber-attacks or other intrusions to network security; successful installation of new or upgraded information technology systems; data security breaches; volatility of financial markets; impairment of capitalized assets, including goodwill and other intangibles; credit risks; the Company’s ability to obtain adequate financing arrangements and maintain access to capital; fluctuations in interest and tax rates; changes in tax laws and regulations, including the U.S. Tax Cuts and Jobs Act and regulations issued related thereto, and uncertainties associated with interpretations of such laws and regulations; outcome of tax audits; fluctuations in pension, insurance, and employee benefit costs; the impact of legal and regulatory proceedings, including with respect to environmental, health and safety; protection and infringement of intellectual property; the impact of epidemiological events on the economy and the Company’s customers and suppliers; acts of war, terrorism, and natural disasters; and other factors.

 

2


 

The Company believes that the most significant risk factors that could affect its financial performance in the near-term include: (1) the impacts of global economic conditions and political uncertainty on underlying demand for the Company’s products and foreign currency fluctuations; (2) the degree to which higher costs can be offset with productivity measures and/or passed on to customers through selling price increases, without a significant loss of volume; (3) competitors’ actions, including pricing, expansion in key markets, and product offerings; and (4) the execution and integration of acquisitions.

 

For a more detailed discussion of these and other factors, see Part I, Item 1A. “Risk Factors” and Part II, Item 7. “Management’s Discussion and Analysis of Results of Operations and Financial Condition” in the Company’s 2018 Form 10-K, filed with the Securities and Exchange Commission on February 27, 2019, and subsequent quarterly reports on Form 10-Q. The forward-looking statements included in this Form 8-K are made only as of the date of this Form 8-K, and the Company undertakes no obligation to update these statements to reflect subsequent events or circumstances, other than as may be required by law.

 

3


 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release, dated July 23, 2019, regarding the Company’s preliminary, unaudited second quarter 2019 financial results.

 

 

 

99.2

 

Supplemental presentation materials, dated July 23, 2019, regarding the Company’s preliminary, unaudited financial review and analysis for second quarter 2019.

 

4


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

AVERY DENNISON CORPORATION

 

 

 

 

 

 

Date: July 23, 2019

By:

/s/ Gregory S. Lovins

 

 

Name:

Gregory S. Lovins

 

 

Title:

Senior Vice President and Chief Financial Officer

 

5


Exhibit 99.1

 

 

For Immediate Release

 

AVERY DENNISON ANNOUNCES

SECOND QUARTER 2019 RESULTS

 

 

 

Ø  2Q19 Reported EPS of $1.69

 

 

 

 

 

Ø   Adjusted EPS (non-GAAP) of $1.72

 

 

 

 

 

Ø  2Q19 Net sales declined 3.2% to $1.8 billion

 

 

 

 

 

Ø   Organic sales growth (non-GAAP) of 1.6%

 

 

 

 

 

Ø  FY 2019 EPS guidance range tightened/midpoint reaffirmed

 

 

 

 

 

Ø   FY19 reported EPS guidance of $3.15 to $3.30

 

 

Ø   FY19 adjusted EPS guidance of $6.50 to $6.65

 

 

 

 

 

GLENDALE, Calif., July 23, 2019 – Avery Dennison Corporation (NYSE:AVY) today announced preliminary, unaudited results for its second quarter ended June 29, 2019. All non-GAAP financial measures referenced in this document are defined and reconciled to GAAP in the attached pages A-4 through A-8. Unless otherwise indicated, comparisons are to the same period in the prior year.

 

“Our Q2 earnings were in line with our expectations, as we more than offset softer-than-expected organic growth with accelerated productivity actions,” said Mitch Butier, President and CEO. “High value categories continue to grow faster than the base business, which, combined with our relentless focus on productivity, enable margin expansion even in a slower growth environment.

 

“Organic growth in Label and Graphic Materials remained soft reflecting lower volume, while profitability was strong. Retail Branding and Information Solutions delivered solid organic growth, driven by continued strength in RFID, with significant margin expansion. Likewise, IHM continued to deliver strong margin improvement, despite flat organic growth.

 

“We are reaffirming the midpoint of our previous guidance for 2019 earnings per share, with organic growth improving modestly over the balance of the year, along with continued margin expansion,” added Butier. “Once again, our ongoing confidence in our ability to achieve our guidance and long-term targets reflects the resilience of our business and ability of our team to adapt to changing market conditions.”

 


 

Second Quarter 2019 Results by Segment

 

Label and Graphic Materials

 

·    Reported sales declined 4.1 percent; on an organic basis, sales grew 0.9 percent, as prior year pricing actions more than offset a modest decline in volume. On an organic basis, sales in high value categories increased at a mid-single digit rate across the segment, were flat in Label and Packaging Materials, and were up low-single digits in the combined Graphics and Reflective Solutions businesses.

 

·    Reported operating margin increased 420 basis points to 13.4 percent, reflecting lower restructuring costs and benefit from productivity actions, including material re-engineering, partially offset by currency-related headwinds and the impact of lower volume. Adjusted operating margin was flat to prior year at 13.8 percent.

 

Retail Branding and Information Solutions

 

·    Reported sales increased 0.4 percent; on an organic basis, sales grew 4.4 percent, driven primarily by continued strength in sales of radio frequency identification (RFID) solutions, which increased more than 20 percent.

 

·    Reported operating margin increased 110 basis points to 12.0 percent, as productivity and higher volume more than offset higher employee-related costs and growth-related investments. Adjusted operating margin increased 130 basis points to 12.5 percent.

 


 

Industrial and Healthcare Materials

 

·    Reported sales declined 5.0 percent; on an organic basis, sales declined 0.1 percent, as a low-single digit decline in industrial categories was largely offset by a mid-single digit increase in healthcare categories.

 

·    Reported operating margin increased 40 basis points to 9.6 percent as productivity and a net benefit of pricing and raw material costs more than offset higher restructuring and employee-related costs. Adjusted operating margin increased 120 basis points to 10.5 percent.

 

Other

 

Share Repurchases / Equity Dilution

 

The company repurchased 0.3 million shares in the second quarter at an aggregate cost of $27.9 million. Net of dilution from long-term incentive awards, the company’s share count at the end of the quarter was down by 3.8 million compared to the same time last year.

 

In the first half, the company returned $209 million in cash to shareholders through a combination of share repurchases and dividends, up from $188 million for the same period last year.

 

Income Taxes

 

The company’s second quarter effective tax rate was 23.8 percent, compared to 31.4 percent in the prior year. The adjusted tax rate (non-GAAP) for the quarter was 25 percent, consistent with the company’s current expectation for its full year adjusted tax rate.

 

Cost Reduction Actions

 

In the second quarter, the company realized approximately $12 million in pretax savings from restructuring, net of transition costs, and incurred pretax restructuring charges of approximately $8 million, consisting primarily of cash costs related to severance.

 


 

Outlook

 

In its supplemental presentation materials, “Second Quarter 2019 Financial Review and Analysis,” the company provides a list of factors that it believes will contribute to its 2019 financial results. Based on the factors listed and other assumptions, the company has reaffirmed the midpoint of its guidance for 2019 reported earnings per share, while tightening the range to $3.15 to $3.30.

 

Excluding an estimated $3.35 per share related to pension settlement charges, restructuring charges and other items, the midpoint of the company’s guidance for adjusted earnings per share is unchanged, while the range tightened to $6.50 to $6.65.

 

For more details on the company’s results, see the summary tables accompanying this news release, as well as the supplemental presentation materials, “Second Quarter Financial Review and Analysis,” posted on the company’s website at www.investors.averydennison.com, and furnished to the SEC on Form 8-K.

 

Throughout this release and the supplemental presentation materials, amounts on a per share basis reflect fully diluted shares outstanding.

 

About Avery Dennison

 

Avery Dennison (NYSE: AVY) is a global materials science company specializing in the design and manufacture of a wide variety of labeling and functional materials. The company’s products, which are used in nearly every major industry, include pressure-sensitive materials for labels and graphic applications; tapes and other bonding solutions for industrial, medical, and retail applications; tags, labels and embellishments for apparel; and radio frequency identification (RFID) solutions serving retail apparel and other markets. Headquartered in Glendale, California, the company employs approximately 30,000 employees in more than 50 countries. Reported sales in 2018 were $7.2 billion. Learn more at www.averydennison.com.

 

#   #   #

 


 

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

 

Certain statements contained in this document are “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements, and financial or other business targets, are subject to certain risks and uncertainties. Actual results and trends may differ materially from historical or anticipated results depending on a variety of factors, including but are not limited to, risks and uncertainties relating to the following: fluctuations in demand affecting sales to customers; worldwide and local economic conditions; changes in political conditions; changes in governmental laws and regulations; fluctuations in foreign currency exchange rates and other risks associated with foreign operations, including in emerging markets; the financial condition and inventory strategies of customers; changes in our markets due to competitive conditions, technological developments, laws and regulations, and customer preferences; fluctuations in cost and availability of raw materials; our ability to generate sustained productivity improvement; our ability to achieve and sustain targeted cost reductions; the impact of competitive products and pricing; loss of significant contracts or customers; collection of receivables from customers; selling prices; business mix shift; execution and integration of acquisitions; timely development and market acceptance of new products, including sustainable or sustainably-sourced products; investment in development activities and new production facilities; amounts of future dividends and share repurchases; customer and supplier concentrations; successful implementation of new manufacturing technologies and installation of manufacturing equipment; disruptions in information technology systems, including cyber-attacks or other intrusions to network security; successful installation of new or upgraded information technology systems; data security breaches; volatility of financial markets; impairment of capitalized assets, including goodwill and other intangibles; credit risks; our ability to obtain adequate financing arrangements and maintain access to capital; fluctuations in interest and tax rates; changes in tax laws and regulations, including the U.S. Tax Cuts and Jobs Act, and regulations issued thereto, and uncertainties associated with interpretations of such laws and regulations; outcome of tax audits; fluctuations in pension, insurance, and employee benefit costs; the impact of legal and regulatory proceedings, including with respect to environmental, health and safety; protection and infringement of intellectual property; the impact of epidemiological events on the economy and our customers and suppliers; acts of war, terrorism, and natural disasters; and other factors.

 

We believe that the most significant risk factors that could affect our financial performance in the near-term include: (1) the impacts of global economic conditions and political uncertainty on underlying demand for our products and foreign currency fluctuations; (2) the degree to which higher costs can be offset with productivity measures and/or passed on to customers through selling price increases, without a significant loss of volume; (3) competitors’ actions, including pricing, expansion in key markets, and product offerings; and (4) the execution and integration of acquisitions.

 

For a more detailed discussion of these and other factors, see “Risk Factors” and “Management’s Discussion and Analysis of Results of Operations and Financial Condition” in our 2018 Form 10-K, filed with the Securities and Exchange Commission on February 27, 2019 and subsequent quarterly reports on Form 10-Q. The forward-looking statements included in this document are made only as of the date of this document, and we undertake no obligation to update these statements to reflect subsequent events or circumstances, other than as may be required by law.

 

For more information and to listen to a live broadcast or an audio replay of the quarterly conference call with analysts, visit the Avery Dennison website at www.investors.averydennison.com

 

Contacts:

 

Media Relations:

Rob Six (626) 304-2361

rob.six@averydennison.com

 

Investor Relations:

Cindy Guenther (626) 304-2204

cynthia.guenther@averydennison.com

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter Financial Summary - Preliminary, unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions, except % and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2Q

 

2Q

 

% Sales Change vs. P/Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

Reported

 

Ex. Currency

 

Organic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

 

(b)

 

 

 

 

 

 

 

 

 

 

 

 

Net sales, by segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Label and Graphic Materials

 

$1,206.3

 

$1,257.3

 

(4.1%)

 

0.9%

 

0.9%

 

 

 

 

 

 

 

 

 

 

 

 

Retail Branding and Information Solutions

 

418.3

 

416.7

 

0.4%

 

4.4%

 

4.4%

 

 

 

 

 

 

 

 

 

 

 

 

Industrial and Healthcare Materials

 

171.1

 

180.2

 

(5.0%)

 

(0.1%)

 

(0.1%)

 

 

 

 

 

 

 

 

 

 

 

 

Total net sales

 

$1,795.7

 

$1,854.2

 

(3.2%)

 

1.6%

 

1.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As Reported (GAAP)

 

Adjusted Non-GAAP (c)

 

 

 

 

2Q

 

2Q

 

%

 

% of Sales

 

2Q

 

2Q

 

%

 

% of Sales

 

 

 

 

2019

 

2018

 

Change

 

2019   

 

2018   

 

2019

 

2018

 

Change

 

2019

 

2018

 

 

Operating income (loss) / operating margins before interest, other non-operating expense, and taxes, by segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Label and Graphic Materials

 

$162.1

 

$115.5

 

 

 

13.4%   

 

9.2%  

 

$166.5

 

$173.3

 

 

 

13.8%

 

13.8%

 

 

Retail Branding and Information Solutions

 

50.4

 

45.3

 

 

 

12.0%   

 

10.9%  

 

52.1

 

46.7

 

 

 

12.5%

 

11.2%

 

 

Industrial and Healthcare Materials

 

16.5

 

16.6

 

 

 

9.6%   

 

9.2%  

 

17.9

 

16.8

 

 

 

10.5%

 

9.3%

 

 

Corporate expense

 

(19.9)

 

(20.6)

 

 

 

 

 

 

 

(19.9)

 

(22.9)

 

 

 

 

 

 

 

 

Total operating income / operating margins before interest, other non-operating expense, and taxes

 

$209.1

 

$156.8

 

33%

 

11.6%   

 

8.5%  

 

$216.6

 

$213.9

 

1%

 

12.1%

 

11.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$19.5

 

$14.3

 

 

 

 

 

 

 

$19.5

 

$14.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-operating expense (d)

 

$0.9

 

$2.6

 

 

 

 

 

 

 

$0.9

 

$2.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

$188.7

 

$139.9

 

35%

 

10.5%   

 

7.5%  

 

$196.2

 

$197.2

 

(1%)

 

10.9%

 

10.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

$44.9

 

$43.9

 

 

 

 

 

 

 

$49.1

 

$49.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity method investment losses

 

($0.4)

 

($0.4)

 

 

 

 

 

 

 

($0.4)

 

($0.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$143.4

 

$95.6

 

50%

 

8.0%   

 

5.2%  

 

$146.7

 

$147.5

 

(1%)

 

8.2%

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share, assuming dilution

 

$1.69

 

$1.07

 

58%

 

 

 

 

 

$1.72

 

$1.66

 

4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2Q Free Cash Flow (e)

 

 

 

 

 

 

 

 

 

 

 

$157.8

 

$147.3

 

 

 

 

 

 

 

 

YTD Free Cash Flow (e)

 

 

 

 

 

 

 

 

 

 

 

$165.1

 

$127.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying schedules A-4 to A-8 for reconciliations from GAAP to non-GAAP financial measures.

 

 

(a)

Sales change ex. currency refers to the increase or decrease in net sales excluding the estimated impact of foreign currency translation and currency adjustment for transitional reporting of highly inflationary economies (Argentina), with segment results adjusted for the reclassification of sales between segments. The estimated impact of foreign currency translation is calculated on a constant currency basis, with prior period results translated at current period average exchange rates to exclude the effect of currency fluctuations. 

 

 

(b)

Organic sales change refers to sales change ex. currency, excluding the estimated impact of product line exits, acquisitions and divestitures, and, where applicable, the extra week in our fiscal year. 

 

 

(c)

Excludes impact of restructuring charges and other items.

 

 

(d)

As reported “Other non-operating expense” for the second quarter of 2018 includes $.2 of pension plan settlement charges.

 

 

(e)

Free cash flow refers to cash flow provided by operating activities, less payments for property, plant and equipment, software and other deferred charges, plus proceeds from sales of property, plant and equipment, plus (minus) net proceeds from insurance and sales (purchases) of investments. Free cash flow is also adjusted for the cash contributions related to the termination of our U.S. pension plan.

 


 

A-1

 

AVERY DENNISON CORPORATION

PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per share amounts)

 

 

 

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

Jun. 29, 2019

 

Jun. 30, 2018

 

Jun. 29, 2019

 

Jun. 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,795.7

 

$

1,854.2

 

$

3,535.8

 

$

3,630.6

 

Cost of products sold

 

1,313.4

 

1,352.8

 

2,588.1

 

2,645.8

 

Gross profit

 

482.3

 

501.4

 

947.7

 

984.8

 

Marketing, general and administrative expense

 

265.7

 

287.5

 

542.0

 

582.5

 

Other expense, net(1)

 

7.5

 

57.1

 

15.0

 

69.9

 

Interest expense

 

19.5

 

14.3

 

39.0

 

27.5

 

Other non-operating expense(2)

 

0.9

 

2.6

 

447.4

 

5.9

 

Income (loss) before taxes

 

188.7

 

139.9

 

(95.7

)

299.0

 

Provision for (benefit from) income taxes(3)

 

44.9

 

43.9

 

(93.5

)

77.2

 

Equity method investment losses

 

(0.4)

 

(0.4)

 

(1.3

)

(1.0)

 

Net income (loss)

 

$143.4

 

$95.6

 

$(3.5

)

$220.8

 

 

 

 

 

 

 

 

 

 

 

Per share amounts:

 

 

 

 

 

 

 

 

 

Net income (loss) per common share

 

$

1.70

 

$

1.09

 

$

(0.04

)

$

2.51

 

Net income (loss) per common share, assuming dilution

 

$

1.69

 

$

1.07

 

$

(0.04

)

$

2.47

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

Common shares

 

84.3

 

87.9

 

84.3

 

87.9

 

Common shares, assuming dilution

 

85.1

 

89.0

 

84.3

(4)

89.4

 

 

(1)

“Other expense, net” for the second quarter of 2019 includes severance and related costs of $6.1 and asset impairment charges of $1.4.

 

 

 

“Other expense, net” for the second quarter of 2018 includes severance and related costs of $58.8 and asset impairment and lease cancellation charges of $.6, partially offset by gain on sale of assets of $2.3.

 

 

 

“Other expense, net” for the first half of 2019 includes severance and related costs of $16.5 and asset impairment and lease cancellation charges of $1.7, partially offset by gain on sales of assets of $3.2.

 

 

 

“Other expense, net” for the first half of 2018 includes severance and related costs of $63.1, asset impairment and lease cancellation charges of $9, and other restructuring-related charge of $.5, partially offset by net gain on sales of assets of $2.7.

 

 

(2)

“Other non-operating expense” for the first half of 2019 and 2018 includes $446.9 and $.7, respectively, of pension plan settlements and related charges.

 

 

(3)

“Provision for (benefit from) income taxes” for the first half of 2019 includes tax benefit of approximately $179.8 related to the termination of our U.S. pension plan.

 

 

(4)

The effect of dilutive shares (additional common shares issuable under stock-based awards) was not included because we had a net loss.  

 

 

-more-

 


 

A-2

 

AVERY DENNISON CORPORATION

PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

 

 

 

(UNAUDITED)

 

 

 

 

 

 

ASSETS

 

Jun. 29, 2019

 

Jun. 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$         247.3

 

$          215.8

 

Trade accounts receivable, net

 

1,232.0

 

1,236.2

 

Inventories, net

 

671.0

 

660.8

 

Other current assets

 

226.9

 

215.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

2,377.2

 

2,328.1

 

 

 

 

 

 

 

Property, plant and equipment, net

 

1,143.8

 

1,084.5

 

Goodwill and other intangibles resulting from business acquisitions, net

 

1,077.1

 

1,109.7

 

Non-current deferred income taxes

 

180.2

 

      199.0

 

Other assets

 

611.4

 

      441.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$      5,389.7

 

$      5,163.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Short-term borrowings and current portion of long-term debt and finance leases

 

$         558.5

 

$          384.3

 

Accounts payable

 

1,055.4

 

1,034.4

 

Other current liabilities

 

 664.6

 

690.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

2,278.5

 

 2,109.2

 

 

 

 

 

 

 

Long-term debt and finance leases

 

   1,503.3

 

1,289.7

 

Other long-term liabilities

 

      545.4

 

742.3

 

Shareholders’ equity:

 

 

 

 

 

Common stock

 

124.1

 

124.1

 

Capital in excess of par value

 

857.7

 

 854.5

 

Retained earnings

 

2,762.3

 

 2,702.1

 

Treasury stock at cost

 

(2,311.8

)

(1,939.1

)

Accumulated other comprehensive loss

 

(369.8

)

(719.7

)

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

   1,062.5

 

 1,021.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$      5,389.7

 

$      5,163.1

 

 

 

 

 

 

 

 

In the first quarter of 2019, we adopted Accounting Standards Codification (“ASU”) No. 2016-02, Leases. This ASU requires lessees to recognize the rights and obligations created by leases on their balance sheets. As allowed under this ASU, we have elected to apply the guidance using a modified retrospective approach, under which it applies to all leases that existed at or commenced after the date of our initial application. As such, prior year comparative periods have not been adjusted.

 

-more-

 


 

A-3

 

AVERY DENNISON CORPORATION

PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

 

 

 

(UNAUDITED)

 

 

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

Jun. 29, 2019

 

Jun. 30, 2018

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$          (3.5

)

$          220.8

 

 

 

 

 

 

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

70.4

 

69.1

 

 

 

 

 

 

 

Amortization

 

19.0

 

20.2

 

 

 

 

 

 

 

Provision for doubtful accounts and sales returns

 

26.8

 

23.1

 

 

 

 

 

 

 

Stock-based compensation

 

16.5

 

16.4

 

 

 

 

 

 

 

Pension plan settlements and related charges

 

446.9

 

0.7

 

 

 

 

 

 

 

Deferred income taxes and other non-cash taxes

 

(166.6

)

(7.1

)

 

 

 

 

 

 

Other non-cash expense and loss (income and gain), net

 

10.3

 

36.5

 

 

 

 

 

 

 

Changes in assets and liabilities and other adjustments

 

(181.0

)

(170.2

)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

238.8

 

209.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

(79.8

)

(79.5

)

 

 

 

 

 

 

Purchases of software and other deferred charges

 

(13.0

)

(13.9

)

 

 

 

 

 

 

Proceeds from sales of property, plant and equipment

 

7.4

 

9.3

 

 

 

 

 

 

 

Proceeds from insurance and sales (purchases) of investments, net

 

4.3

 

2.2

 

 

 

 

 

 

 

Payments for investments in businesses

 

(6.5

)

(0.2

)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(87.6

)

(82.1

)

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

Net increase in borrowings (maturities of three months or less)

 

112.9

 

108.3

 

 

 

 

 

 

 

Repayments of long-term debt and finance leases

 

(16.5

)

(2.7

)

 

 

 

 

 

 

Dividends paid

 

(92.7

)

(85.3

)

 

 

 

 

 

 

Share repurchases

 

(116.6

)

(102.9

)

 

 

 

 

 

 

Net (tax withholding) proceeds related to stock-based compensation

 

(20.4

)

(32.4

)

 

 

 

 

 

 

Payments of contingent consideration

 

(1.6

)

(16.8

)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(134.9

)

(131.8

)

 

 

 

 

 

 

Effect of foreign currency translation on cash balances

 

(1.0

)

(4.2

)

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

15.3

 

(8.6

)

 

 

 

 

 

 

Cash and cash equivalents, beginning of year

 

232.0

 

224.4

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$          247.3

 

$          215.8

 

 

 

 

 

 

 

 

-more-

 


 

A-4

 

Reconciliation of Non-GAAP Financial Measures to GAAP

 

We report our financial results in conformity with accounting principles generally accepted in the United States of America, or GAAP, and also communicate with investors using certain non-GAAP financial measures.  These non-GAAP financial measures are not in accordance with, nor are they a substitute for or superior to, the comparable GAAP financial measures.  These non-GAAP financial measures are intended to supplement the presentation of our financial results that are prepared in accordance with GAAP.  Based upon feedback from investors and financial analysts, we believe that the supplemental non-GAAP financial measures we provide are useful to their assessment of our performance and operating trends, as well as liquidity.

 

Our non-GAAP financial measures exclude the impact of certain events, activities or strategic decisions.  The accounting effects of these events, activities or decisions, which are included in the GAAP financial measures, may make it difficult to assess our underlying performance in a single period.  By excluding the accounting effects, both positive or negative, of certain items (e.g., restructuring charges, legal settlements, certain effects of strategic transactions and related costs, losses from debt extinguishments, gains or losses from curtailment or settlement of pension obligations, gains or losses on sales of certain assets, and other items), we believe that we are providing meaningful supplemental information that facilitates an understanding of our core operating results and liquidity measures.  These non-GAAP financial measures are used internally to evaluate trends in our underlying performance, as well as to facilitate comparison to the results of competitors for a single period. While some of the items we exclude from GAAP financial measures recur, they tend to be disparate in amount, frequency, or timing. 

 

We use the following non-GAAP financial measures in the accompanying news release and presentation:

 

Sales change ex. currency refers to the increase or decrease in net sales excluding the estimated impact of foreign currency translation and currency adjustment for transitional reporting of highly inflationary economies (Argentina), with segment results adjusted for the reclassification of sales between segments. The estimated impact of foreign currency translation is calculated on a constant currency basis, with prior period results translated at current period average exchange rates to exclude the effect of currency fluctuations. 

 

Organic sales change refers to sales change ex. currency, excluding the estimated impact of product line exits, acquisitions and divestitures, and, where applicable, the extra week in our fiscal year. 

 

We believe that sales change ex. currency and organic sales change assist investors in evaluating the sales change from the ongoing activities of our businesses and enhance their ability to evaluate our results from period to period.

 

Adjusted operating income refers to income before taxes, interest expense, other non-operating expense, and other expense, net.    

 

Adjusted operating margin refers to adjusted operating income as a percentage of net sales.    

 

Adjusted tax rate refers to the projected full-year GAAP tax rate, adjusted to exclude certain unusual or infrequent events that are expected to significantly impact that rate, such as impacts related to the enactment of the U.S. Tax Cuts and Jobs Act and our U.S. pension plan termination, effects of certain discrete tax planning actions, and other items.

 

Adjusted net income refers to income before taxes, tax-effected at the adjusted tax rate, and adjusted for tax-effected restructuring charges and other items.

 

Adjusted net income per common share, assuming dilution (adjusted EPS) refers to adjusted net income divided by weighted average number of common shares outstanding, assuming dilution.

 

We believe that adjusted operating margin, adjusted net income, and adjusted EPS assist investors in understanding our core operating trends and comparing our results with those of our competitors.

 

Free cash flow refers to cash flow provided by operating activities, less payments for property, plant and equipment, software and other deferred charges, plus proceeds from sales of property, plant and equipment, plus (minus) net proceeds from insurance and sales (purchases) of investments. Free cash flow is also adjusted for the cash contributions related to the termination of our U.S. pension plan. We believe that free cash flow assists investors by showing the amount of cash we have available for debt reductions, dividends, share repurchases, and acquisitions.

 

The following reconciliations are provided in accordance with Regulations G and S-K and reconcile our non-GAAP financial measures with the most directly comparable GAAP financial measures.

 

 -more-

 


 

A-5

 

AVERY DENNISON CORPORATION

PRELIMINARY RECONCILIATION FROM GAAP TO NON-GAAP FINANCIAL MEASURES

(In millions, except % and per share amounts)

 

 

 

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

Jun. 29, 2019

 

Jun. 30, 2018

 

Jun. 29, 2019

 

Jun. 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation from GAAP to Non-GAAP operating margins:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

1,795.7

$

1,854.2

$

3,535.8

$

3,630.6

 

Income (loss) before taxes

$

188.7

$

139.9

$

(95.7)

$

299.0

 

Income (loss) before taxes as a percentage of net sales

 

10.5%

 

7.5%

 

(2.7%)

 

8.2%

 

Adjustments:

 

 

 

 

 

 

 

 

 

Interest expense

$

19.5

$

14.3

$

39.0

$

27.5

 

Other non-operating expense

 

0.9

 

2.6

 

447.4

 

5.9

 

Operating income before interest expense, other non-operating expense, and taxes

$

209.1

$

156.8

$

390.7

$

332.4

 

Operating margins

 

11.6%

 

8.5%

 

11.0%

 

9.2%

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes

$

188.7

$

139.9

$

(95.7)

$

299.0

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges:

 

 

 

 

 

 

 

 

 

Severance and related costs

 

6.1

 

58.8

 

16.5

 

63.1

 

Asset impairment and lease cancellation charges

 

1.4

 

0.6

 

1.7

 

9.0

 

Other restructuring-related charge

 

---

 

---

 

---

 

0.5

 

Net gain on sales of assets

 

---

 

(2.3)

 

(3.2)

 

(2.7)

 

Interest expense

 

19.5

 

14.3

 

39.0

 

27.5

 

Other non-operating expense

 

0.9

 

2.6

 

447.4

 

5.9

 

Adjusted operating income before interest expense, other non-operating expense, and taxes (non-GAAP)

$

216.6

$

213.9

$

405.7

$

402.3

 

Adjusted operating margins (non-GAAP)

 

12.1%

 

11.5%

 

11.5%

 

11.1%

 

 

 

 

 

 

 

 

 

 

 

Reconciliation from GAAP to Non-GAAP net income:

 

 

 

 

 

 

 

 

 

As reported net income (loss)

$

143.4

$

95.6

$

(3.5)

$

220.8

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges and other items(1)

 

7.5

 

57.1

 

15.0

 

69.9

 

Pension plan settlements and related charges

 

---

 

0.2

 

446.9

 

0.7

 

Tax benefit from pension plan settlements and related charges

 

---

 

---

 

(179.8)

 

---

 

Tax effect on pre-tax adjustments and impact of adjusted tax rate

 

(4.2)

 

(5.4)

 

(5.3)

 

(15.2)

 

Adjusted net income (non-GAAP)

$

146.7

$

147.5

$

273.3

$

276.2

 

 

-more-

 


 

A-5

(continued)

 

AVERY DENNISON CORPORATION

PRELIMINARY RECONCILIATION FROM GAAP TO NON-GAAP FINANCIAL MEASURES

(In millions, except % and per share amounts)

 

 

 

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

Jun. 29, 2019

 

Jun. 30, 2018

 

Jun. 29, 2019

 

Jun. 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Reconciliation from GAAP to Non-GAAP net income per common share:

 

 

 

 

 

 

 

 

 

As reported net income (loss) per common share, assuming dilution

$

1.69

$

1.07

$

(0.04)

$

2.47

 

Adjustments per common share, net of tax:

 

 

 

 

 

 

 

 

 

Restructuring charges and other items(1)

 

0.08

 

0.65

 

0.17

 

0.78

 

Pension plan settlements and related charges

 

---

 

---

 

3.13

 

0.01

 

Tax effect on pre-tax adjustments and impact of adjusted tax rate

 

(0.05)

 

(0.06)

 

(0.06)

 

(0.17)

 

Adjusted net income per common share, assuming dilution (non-GAAP)

$

1.72

$

1.66

$

3.20

$

3.09

 

Weighted average number of common shares outstanding, assuming dilution(2)

 

85.1

 

89.0

 

85.3

 

89.4

 

 

The adjusted tax rate was 25% for the three and six months ended June 29, 2019 and June 30, 2018.

(1) Includes restructuring and related charges, and net gain on sales of assets.

(2) Six months ended June 29, 2019 includes dilutive shares (additional common shares issuable under stock-based awards) because we generated net income on a non-GAAP basis.

 

 

 

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

Jun. 29, 2019

 

Jun. 30, 2018

 

Jun. 29, 2019

 

Jun. 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of free cash flow:

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

$

203.4

$

193.5

$

238.8

$

209.5

 

Purchases of property, plant and equipment

 

(38.0)

 

(43.9)

 

(79.8)

 

(79.5)

 

Purchases of software and other deferred charges

 

(7.5)

 

(6.6)

 

(13.0)

 

(13.9)

 

Proceeds from sales of property, plant and equipment

 

0.1

 

2.4

 

7.4

 

9.3

 

Proceeds from insurance and sales (purchases) of investments, net

 

(0.2)

 

1.9

 

4.3

 

2.2

 

Pension plan contribution for plan termination

 

---

 

---

 

7.4

 

---

 

Free cash flow (non-GAAP)

$

157.8

$

147.3

$

165.1

$

127.6

 

 

-more-

 


 

A-6

 

AVERY DENNISON CORPORATION

PRELIMINARY SUPPLEMENTARY INFORMATION

(In millions, except %)

(UNAUDITED)

 

 

 

Second Quarter Ended

 

 

NET SALES

 

OPERATING INCOME (LOSS)

 

OPERATING MARGINS

 

 

2019

 

2018

 

2019(1)

 

2018(2)

 

2019

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Label and Graphic Materials

 

$

1,206.3

 

$

1,257.3

 

$

162.1

 

$

115.5

 

13.4%

 

9.2%

 

Retail Branding and Information Solutions

 

418.3

 

416.7

 

50.4

 

45.3

 

12.0%

 

10.9%

 

Industrial and Healthcare Materials

 

171.1

 

180.2

 

16.5

 

16.6

 

9.6%

 

9.2%

 

Corporate Expense

 

N/A

 

N/A

 

(19.9)

 

(20.6)

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL FROM OPERATIONS

 

$

1,795.7

 

$

1,854.2

 

$

209.1

 

$

156.8

 

11.6%

 

8.5%

 

 

 

(1) Operating income for the second quarter of 2019 includes severance and related costs of $6.1 and asset impairment charges of $1.4. Of the total $7.5, the Label and Graphic Materials segment recorded $4.4, the Retail Branding and Information Solutions segment recorded $1.7, and the Industrial and Healthcare Materials segment recorded $1.4.

 

 

(2) Operating income for the second quarter of 2018 includes severance and related costs of $58.8 and asset impairment and lease cancellation charges of $.6, partially offset by gain on sale of assets of $2.3. Of the total $57.1, the Label and Graphic Materials segment recorded $57.8, the Retail Branding and Information Solutions segment recorded $1.4, the Industrial and Healthcare Materials segment recorded $.2, and Corporate recorded ($2.3).

 

RECONCILIATION FROM GAAP TO NON-GAAP SUPPLEMENTARY INFORMATION

 

 

 

Second Quarter Ended

 

 

 

OPERATING INCOME

 

OPERATING MARGINS

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2019

 

2018

 

Label and Graphic Materials

 

 

 

 

 

 

 

 

 

Operating income and margins, as reported

 

$

162.1

 

$

115.5

 

13.4%

 

9.2%

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges:

 

 

 

 

 

 

 

 

 

Severance and related costs

 

3.4

 

57.8

 

0.3%

 

4.6%

 

Asset impairment charges

 

1.0

 

---  

 

0.1%

 

---  

 

Adjusted operating income and margins (non-GAAP)

 

$

166.5

 

$

173.3

 

13.8%

 

13.8%

 

 

 

 

 

 

 

 

 

 

 

Retail Branding and Information Solutions

 

 

 

 

 

 

 

 

 

Operating income and margins, as reported

 

$

50.4

 

$

45.3

 

12.0%

 

10.9%

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges:

 

 

 

 

 

 

 

 

 

Severance and related costs

 

1.3

 

0.8

 

0.4%

 

0.2%

 

Asset impairment and lease cancellation charges

 

0.4

 

0.6

 

0.1%

 

0.1%

 

Adjusted operating income and margins (non-GAAP)

 

$

52.1

 

$

46.7

 

12.5%

 

11.2%

 

 

 

 

 

 

 

 

 

 

 

Industrial and Healthcare Materials

 

 

 

 

 

 

 

 

 

Operating income and margins, as reported

 

$

16.5

 

$

16.6

 

9.6%

 

9.2%

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges:

 

 

 

 

 

 

 

 

 

Severance and related costs

 

1.4

 

0.2

 

0.9%

 

0.1%

 

Adjusted operating income and margins (non-GAAP)

 

$

17.9

 

$

16.8

 

10.5%

 

9.3%

 

 

-more-

 


 

A-7

 

AVERY DENNISON CORPORATION

PRELIMINARY SUPPLEMENTARY INFORMATION

(In millions, except %)

(UNAUDITED)

 

 

 

Six Months Year-to-Date

 

 

NET SALES

 

OPERATING INCOME (LOSS)

 

OPERATING MARGINS

 

 

2019

 

2018

 

2019(1)

 

2018(2)

 

2019

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Label and Graphic Materials

 

$

2,384.6

 

$

2,475.5

 

$

301.6

 

$

265.2

 

12.6%

 

10.7%

 

Retail Branding and Information Solutions

 

816.6

 

802.7

 

101.8

 

80.0

 

12.5%

 

10.0%

 

Industrial and Healthcare Materials

 

334.6

 

352.4

 

30.1

 

29.6

 

9.0%

 

8.4%

 

Corporate Expense

 

N/A

 

N/A

 

(42.8)

 

(42.4)

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL FROM OPERATIONS

 

$

3,535.8

 

$

3,630.6

 

$

390.7

 

$

332.4

 

11.0%

 

9.2%

 

 

 

(1) Operating income for the first half of 2019 includes severance and related costs of $16.5, asset impairment and lease cancellation charges of $1.7, partially offset by gain on sales of assets of $3.2. Of the total $15, the Label and Graphic Materials segment recorded $12, the Retail Branding and Information Solutions segment recorded ($.3), and the Industrial and Healthcare Materials segment recorded $3.3.

 

 

(2) Operating income for the first half of 2018 includes severance and related costs of $63.1, asset impairment and lease cancellation charges of $9, and other restructuring-related charge of $.5, partially offset by net gain on sales of assets of $2.7. Of the total $69.9, the Label and Graphic Materials segment recorded $65.9, the Retail Branding and Information Solutions segment recorded $6.1, the Industrial and Healthcare Materials segment recorded $.2, and Corporate recorded ($2.3).

 

RECONCILIATION FROM GAAP TO NON-GAAP SUPPLEMENTARY INFORMATION

 

 

 

Six Months Year-to-Date

 

 

 

OPERATING INCOME

 

OPERATING MARGINS

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2019

 

2018

 

Label and Graphic Materials

 

 

 

 

 

 

 

 

 

Operating income and margins, as reported

 

$

301.6

 

$

265.2

 

12.6%

 

10.7%

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges:

 

 

 

 

 

 

 

 

 

Severance and related costs

 

11.4

 

58.4

 

0.5%

 

2.4%

 

Asset impairment and lease cancellation charges

 

1.3

 

6.9

 

0.1%

 

0.3%

 

Other restructuring-related charge

 

---  

 

0.5

 

---  

 

---  

 

(Gain) loss on sales of assets

 

(0.7)

 

0.1

 

---  

 

---  

 

Adjusted operating income and margins (non-GAAP)

 

$

313.6

 

$

331.1

 

13.2%

 

13.4%

 

 

 

 

 

 

 

 

 

 

 

Retail Branding and Information Solutions

 

 

 

 

 

 

 

 

 

Operating income and margins, as reported

 

$

101.8

 

$

80.0

 

12.5%

 

10.0%

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges:

 

 

 

 

 

 

 

 

 

Severance and related costs

 

1.8

 

4.5

 

0.2%

 

0.5%

 

Asset impairment and lease cancellation charges

 

0.4

 

2.1

 

---  

 

0.3%

 

Gain on sales of assets

 

(2.5)

 

(0.5)

 

(0.3%)

 

(0.1%)

 

Adjusted operating income and margins (non-GAAP)

 

$

101.5

 

$

86.1

 

12.4%

 

10.7%

 

 

 

 

 

 

 

 

 

 

 

Industrial and Healthcare Materials

 

 

 

 

 

 

 

 

 

Operating income and margins, as reported

 

$

30.1

 

$

29.6

 

9.0%

 

8.4%

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges:

 

 

 

 

 

 

 

 

 

Severance and related costs

 

3.3

 

0.2

 

1.0%

 

0.1%

 

Adjusted operating income and margins (non-GAAP)

 

$

33.4

 

$

29.8

 

10.0%

 

8.5%

 

 

-more-

 


 

A-8

 

AVERY DENNISON CORPORATION

PRELIMINARY SUPPLEMENTARY INFORMATION

(UNAUDITED)

 

 

 

Second Quarter 2019

 

 

 

Total
Company

 

Label and
Graphic
Materials

 

Retail
Branding and
Information
Solutions

 

Industrial and
Healthcare
Materials

 

Reconciliation from GAAP to Non-GAAP sales change

 

 

 

 

 

 

 

 

 

Reported net sales change

 

(3.2%)

 

(4.1%)

 

0.4%

 

(5.0%)

 

Reclassification of sales between segments

 

---  

 

(0.2%)

 

0.6%

 

---  

 

Foreign currency translation

 

4.7%

 

5.1%

 

3.4%

 

5.0%

 

Sales change ex. currency (non-GAAP)(1)

 

1.6%

 

0.9%

 

4.4%

 

(0.1%)

 

Acquisitions

 

---  

 

---  

 

---  

 

---  

 

Organic sales change (non-GAAP)

 

1.6%

 

0.9%

 

4.4%

 

(0.1%)

 

 

 

 

Six Months Year-to-Date 2019

 

 

 

Total
Company

 

Label and
Graphic
Materials

 

Retail
Branding and
Information
Solutions

 

Industrial and
Healthcare
Materials

 

Reconciliation from GAAP to Non-GAAP sales change

 

 

 

 

 

 

 

 

 

Reported net sales change

 

(2.6%)

 

(3.7%)

 

1.7%

 

(5.1%)

 

Reclassification of sales between segments

 

---  

 

(0.2%)

 

0.6%

 

---  

 

Foreign currency translation

 

4.6%

 

5.0%

 

3.3%

 

4.5%

 

Sales change ex. currency (non-GAAP)(1)

 

2.0%

 

1.1%

 

5.6%

 

(0.5%)

 

Acquisitions

 

---  

 

---  

 

---  

 

---  

 

Organic sales change (non-GAAP)

 

2.0%

 

1.1%

 

5.6%

 

(0.5%)

 

 

 

(1) Totals may not sum due to rounding

 

####

 


Exhibit 99.2

Second Quarter 2019 Financial Review and Analysis (preliminary, unaudited)

GRAPHIC

 

Safe Harbor Statement Certain statements contained in this document are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements, and financial or other business targets, are subject to certain risks and uncertainties. Actual results and trends may differ materially from historical or anticipated results depending on a variety of factors, including but are not limited to, risks and uncertainties relating to the following: fluctuations in demand affecting sales to customers; worldwide and local economic conditions; changes in political conditions; changes in governmental laws and regulations; fluctuations in foreign currency exchange rates and other risks associated with foreign operations, including in emerging markets; the financial condition and inventory strategies of customers; changes in our markets due to competitive conditions, technological developments, laws and regulations, and customer preferences; fluctuations in cost and availability of raw materials; our ability to generate sustained productivity improvement; our ability to achieve and sustain targeted cost reductions; the impact of competitive products and pricing; loss of significant contracts or customers; collection of receivables from customers; selling prices; business mix shift; execution and integration of acquisitions; timely development and market acceptance of new products, including sustainable or sustainably-sourced products; investment in development activities and new production facilities; amounts of future dividends and share repurchases; customer and supplier concentrations; successful implementation of new manufacturing technologies and installation of manufacturing equipment; disruptions in information technology systems, including cyber-attacks or other intrusions to network security; successful installation of new or upgraded information technology systems; data security breaches; volatility of financial markets; impairment of capitalized assets, including goodwill and other intangibles; credit risks; our ability to obtain adequate financing arrangements and maintain access to capital; fluctuations in interest and tax rates; changes in tax laws and regulations, including the U.S. Tax Cuts and Jobs Act (“TCJA”), and regulations issued thereto, and uncertainties associated with interpretations of such laws and regulations; outcome of tax audits; fluctuations in pension, insurance, and employee benefit costs; the impact of legal and regulatory proceedings, including with respect to environmental, health and safety; protection and infringement of intellectual property; the impact of epidemiological events on the economy and our customers and suppliers; acts of war, terrorism, and natural disasters; and other factors. We believe that the most significant risk factors that could affect our financial performance in the near-term include: (1) the impacts of global economic conditions and political uncertainty on underlying demand for our products and foreign currency fluctuations; (2) the degree to which higher costs can be offset with productivity measures and/or passed on to customers through selling price increases, without a significant loss of volume; (3) competitors' actions, including pricing, expansion in key markets, and product offerings; and (4) the execution and integration of acquisitions. For a more detailed discussion of these and other factors, see “Risk Factors” and “Management’s Discussion and Analysis of Results of Operations and Financial Condition” in our 2018 Form 10-K, filed with the Securities and Exchange Commission on February 27, 2019 and subsequent quarterly reports on Form 10-Q. The forward-looking statements included in this document are made only as of the date of this document, and we undertake no obligation to update these statements to reflect subsequent events or circumstances, other than as may be required by law.

GRAPHIC

 

Use of Non-GAAP Financial Measures This presentation contains certain non-GAAP financial measures as defined by SEC rules. We report our financial results in conformity with accounting principles generally accepted in the United States of America, or GAAP, and also communicate with investors using certain non-GAAP financial measures. These non-GAAP financial measures are not in accordance with, nor are they a substitute for or superior to, the comparable GAAP financial measures. These non-GAAP financial measures are intended to supplement the presentation of our financial results that are prepared in accordance with GAAP. Based upon feedback from investors and financial analysts, we believe that the supplemental non-GAAP financial measures we provide are useful to their assessment of our performance and operating trends, as well as liquidity. In accordance with Regulations G and S-K, reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures, including limitations associated with these non-GAAP financial measures, are provided in the financial schedules accompanying the earnings news release for the quarter (see Attachments A-4 through A-8 to news release dated July 23, 2019). Our non-GAAP financial measures exclude the impact of certain events, activities or strategic decisions. The accounting effects of these events, activities or decisions, which are included in the GAAP financial measures, may make it difficult to assess our underlying performance in a single period. By excluding the accounting effects, both positive or negative, of certain items (e.g., restructuring charges, legal settlements, certain effects of strategic transactions and related costs, losses from debt extinguishments, gains or losses from curtailment or settlement of pension obligations, gains or losses on sales of certain assets, and other items), we believe that we are providing meaningful supplemental information that facilitates an understanding of our core operating results and liquidity measures. These non-GAAP financial measures are used internally to evaluate trends in our underlying performance, as well as to facilitate comparison to the results of competitors for a single period. While some of the items we exclude from GAAP financial measures recur, they tend to be disparate in amount, frequency, or timing. We use the following non-GAAP financial measures in this presentation: • Sales change ex. currency refers to the increase or decrease in net sales excluding the estimated impact of foreign currency translation and currency adjustment for transitional reporting of highly inflationary economies (Argentina), with segment results adjusted for the reclassification of sales between segments. The estimated impact of foreign currency translation is calculated on a constant currency basis, with prior period results translated at current period average exchange rates to exclude the effect of currency fluctuations. • Organic sales change refers to sales change ex. currency, excluding the estimated impact of product line exits, acquisitions and divestitures, and, where applicable, the extra week in our fiscal year. We believe that sales change ex. currency and organic sales change assist investors in evaluating the sales change from the ongoing activities of our businesses and enhance their ability to evaluate our results from period to period. • Adjusted operating income refers to income before taxes, interest expense, other non-operating expense, and other expense, net. • Adjusted operating margin refers to adjusted operating income as a percentage of net sales. • Adjusted tax rate refers to the projected full-year GAAP tax rate, adjusted to exclude certain unusual or infrequent events that are expected to significantly impact that rate, such as impacts related to the enactment of the TCJA and our U.S. pension plan termination, effects of certain discrete tax planning actions, and other items. • Adjusted net income refers to income before taxes, tax-effected at the adjusted tax rate, and adjusted for tax-effected restructuring charges and other items. • Adjusted net income per common share, assuming dilution (adjusted EPS) refers to adjusted net income divided by weighted average number of common shares outstanding, assuming dilution. We believe that adjusted operating margin, adjusted net income, and adjusted EPS assist investors in understanding our core operating trends and comparing our results with those of our competitors. • Free cash flow refers to cash flow provided by operating activities, less payments for property, plant and equipment, software and other deferred charges, plus proceeds from sales of property, plant and equipment, plus (minus) net proceeds from insurance and sales (purchases) of investments. Free cash flow is also adjusted for our cash contributions related to the termination of our U.S. pension plan. We believe that free cash flow assists investors by showing the amount of cash we have available for debt reductions, dividends, share repurchases, and acquisitions. This document has been furnished (not filed) on Form 8-K with the SEC and may be found on our website at www.investors.averydennison.com.

GRAPHIC

 

Second Quarter Review Reported EPS of $1.69; adj. EPS (non-GAAP) of $1.72, in line with our expectations Reported sales declined 3.2%, including a negative 4.7% impact from currency translation Organic sales change (non-GAAP) of 1.6%, as overall strength in high value categories was partially offset by modest decline in base business Reported operating margin up 310 bps Adjusted operating margin (non-GAAP) improved 60 bps LGM’s organic growth remained soft reflecting lower volume. Operating margin was strong; European restructuring to deliver significant 2H savings RBIS delivered solid organic growth, driven by continued strength in RFID, with strong margin expansion IHM delivered strong margin expansion through productivity, despite flat organic growth Tightened FY19 reported and adjusted EPS guidance ranges; midpoints unchanged Increased savings from accelerated productivity actions offsetting impact of slower-than-expected organic growth compared to previous outlook

GRAPHIC

 

Sales Trend Analysis * Totals may not sum due to rounding. 2Q18 3Q18 4Q18 1Q19 2Q19 Reported Sales Change 14.0% 4.8% 1.9% (2.0%) (3.2%) Organic Sales Change 7.5% 6.1% 4.8% 2.4% 1.6% Acquisitions 2.5% 0.0% 0.0% 0.0% 0.0% Sales Change Ex. Currency* 10.0% 6.1% 4.8% 2.4% 1.6% Currency Translation 4.0% (1.3%) (2.9%) (4.4%) (4.7%) Reported Sales Change* 14.0% 4.8% 1.9% (2.0%) (3.2%)

GRAPHIC

 

Second Quarter Sales and Margin Analysis 2Q19 Reported Ex. Currency Organic Sales Change: Label and Graphic Materials (4.1%) 0.9% 0.9% Retail Branding and Information Solutions 0.4% 4.4% 4.4% Industrial and Healthcare Materials (5.0%) (0.1%) (0.1%) Total Company (3.2%) 1.6% 1.6% Reported Adjusted (Non-GAAP) 2Q19 2Q18 2Q19 2Q18 Operating Margin: Label and Graphic Materials 13.4% 9.2% 13.8% 13.8% Retail Branding and Information Solutions 12.0% 10.9% 12.5% 11.2% Industrial and Healthcare Materials 9.6% 9.2% 10.5% 9.3% Total Company 11.6% 8.5% 12.1% 11.5%

GRAPHIC

 

LABEL AND GRAPHIC MATERIALS Reported sales of $1.21 bil., down 4.1% On organic basis, sales up 0.9%, as prior year pricing actions more than offset modest decline in volume High value categories up mid-single digits across the segment Label and Packaging Materials flat Combined Graphics and Reflective Solutions up low-single digits Reported operating margin increased 420 basis points to 13.4%, reflecting lower restructuring costs and benefit from productivity actions, including material re-engineering, partially offset by currency-related headwinds and impact of lower volume/mix Adjusted operating margin flat to prior year at 13.8% Second Quarter Segment Overview

 

RETAIL BRANDING AND INFORMATION SOLUTIONS Reported sales of $418 mil., up 0.4% On organic basis, sales up 4.4% driven primarily by continued strength in RFID RFID solutions up more than 20% Reported operating margin increased 110 basis points to 12.0%, as productivity and higher volume more than offset higher employee-related costs and growth-related investments Adjusted operating margin increased 130 basis points to 12.5% INDUSTRIAL AND HEALTHCARE MATERIALS Reported sales of $171 mil., down 5.0% Sales down 0.1% on organic basis, as low-single digit decline in industrial categories was largely offset by mid-single digit increase in healthcare categories Reported operating margin up 40 basis points to 9.6%, as productivity and net benefit of pricing and raw material costs more than offset higher restructuring and employee-related costs Adjusted operating margin increased 120 basis points to 10.5% Second Quarter Segment Overview (cont.)

GRAPHIC

 

Adjusted EPS (non-GAAP) $6.50 – $6.65 Contributing Factors to 2019 Results $6.45 – $6.70 Previous Updated 2019 EPS Guidance Reported sales change of (0.5)% to 0% (previously ~1.0%) including ~2.5 point headwind from currency translation at recent rates Organic sales growth of 2.0% to 2.5% (previously ~3.5%) Currency translation headwind to operating income of ~$28 mil., assuming recent rates (previously ~$27 mil.) Savings of $45 mil. to $50 mil. from restructuring actions, net of transition costs (previously $40 mil. to $45 mil.) Adjusted tax rate in the mid-twenty percent range Interest expense of $75 mil. to $80 mil. Fixed and IT capital spend of $275 mil. to $285 mil. Average shares outstanding (assuming dilution) of 84.5 to 85.0 mil. (previously 84 mil. to 85 mil.) Add Back: Est. pension settlement charges (largely in Q1) Est. restructuring charges and other items Reported EPS $3.15 – $3.30 $3.10 – $3.35 ~$0.20 ~$3.15 ~$0.20 ~$3.15

GRAPHIC

 

[LOGO]

GRAPHIC